(a) X ltd. and Y ltd. agreed to amalgamate and form a new company Z ltd. which will take over all the assets and liabilities of the two companies. In the case of X ltd., the assets and liabilities are to be taken over at book value for shares in Z ltd., at the rate of 5 shares in Z ltd., at 10% premium (i.e. ₹11 per share) for every 4 shares in X ltd.
In the case of Y ltd. :
(i) The debentures of Y ltd. would be paid off by the issue of an equal number of debentures in Z ltd. at a discount of 10%.
(ii) The holders of 10% preference shares of Y ltd. would be allotted four, 12% preference shares of 100 each in Z ltd. for every five preference shares in Y ltd.
(iii) The equity share holders would be allotted sufficient shares in Z ltd., to cover the balance on their accounts after adjusting assets values by reducing plants and machineries by 10% and providing 5% on sundry debtors.
The summarised balance sheets of the two companies just prior to amalgamation were as follows :
Liabilities | X ltd. (₹) | Y ltd. (₹) | Assets | X ltd. (₹) | Y ltd. (₹)
Equity share capital of ₹10 each | 8,00,000 | 10,00,000 | Plant and machinery | 16,00,000 | 16,00,000
10% Preference shares of ₹200 each | – | 6,00,000 | Stock | 1,30,000 | 1,20,000
14% Debentures | – | 4,00,000 | Debtors | 1,90,000 | 1,00,000
Profit & Loss a/c | 10,00,000 | – | Profit & Loss a/c | – | 2,80,000
Contingency Reserve | 1,00,000 | – | Bank | 1,30,000 | 80,000
Creditors | 1,50,000 | 1,80,000 | | |
| 20,50,000 | 21,80,000 | | 20,50,000 | 21,80,000
You are required to :
(i) Calculate the purchase consideration for X ltd. and Y ltd.
(ii) Show journal entries in the books of Y ltd.
(iii) Prepare balance sheet of Z ltd. (20 marks)
(b) What is service tax ? Discuss its features. Explain the rationale behind changing the GST rates. (15 marks)
(c) How is special investigation different from regular investigation ? Discuss the Key Points that an Investigator must consider in special investigation. (15 marks)
हिंदी में पढ़ें
(a) एक्स लिमिटेड तथा वाई लिमिटेड समामेलन के लिए सहमत हुए हैं तथा एक नयी कंपनी जेड लिमिटेड बनी जो दोनों कंपनियों की सभी संपत्तियों और दायित्वों का अधिग्रहण कर लेगी । एक्स लिमिटेड की दशा में संपत्ति एवं दायित्व पुस्तक मूल्य पर अधिग्रहण किए जाएंगें तथा जेड लिमिटेड के 5 शेयर 10 प्रतिशत प्रीमियम पर (अर्थात ₹11 प्रति शेयर), एक्स लिमिटेड के 4 शेयरों के पीछे दिये जाएंगें ।
वाई लिमिटेड की दशा में
(i) वाई लिमिटेड के ऋणपत्रों का भुगतान जेड लिमिटेड में 10% की छूट पर समान संख्या में ऋणपत्र जारी करके किया जाएगा ।
(ii) वाई लिमिटेड के 10% अधिमान शेयर धारकों को वाई लिमिटेड के प्रत्येक पांच अधिमान शेयरो के बदले जेड लिमिटेड में चार 12% अधिमान शेयर ₹100 प्रति दिये जाएंगे ।
(iii) संयंत्र और मशीनरी को 10% घटाकर और विविध देनदारों पर 5% प्रदान करके, परिसंपत्तियों के मूल्यों को समायोजित करने के पश्चात् इक्विटी शेयरधारकों को जेड लिमिटेड में पर्याप्त शेयर आबंटित किए जाएंगें ताकि उनके खातों में शेष राशि को कवर किया जा सके ।
समामेलन से तुरंत पूर्व दोनों कंपनियों के तुलन पत्र इस प्रकार थे :
दायित्व | एक्स लिमिटेड (₹) | वाई लिमिटेड (₹) | परिसम्पत्तियाँ | एक्स लिमिटेड (₹) | वाई लिमिटेड (₹)
समता शेयर पूंजी ₹10 प्रत्येक | 8,00,000 | 10,00,000 | संयन्त्र एवं मशीनरी | 16,00,000 | 16,00,000
10% अधिमान शेयर ₹200 प्रत्येक | – | 6,00,000 | स्टॉक | 1,30,000 | 1,20,000
14% ऋणपत्र | – | 4,00,000 | देनदार | 1,90,000 | 1,00,000
लाभ एवं हानि खाता | 10,00,000 | – | लाभ एवं हानि खाता | – | 2,80,000
आकस्मिक संचय | 1,00,000 | – | बैंक | 1,30,000 | 80,000
लेनदार | 1,50,000 | 1,80,000 | | |
| 20,50,000 | 21,80,000 | | 20,50,000 | 21,80,000
आपको :
(i) एक्स लिमिटेड और वाई लिमिटेड के क्रय प्रतिफल की गणना करनी है ।
(ii) वाई लिमिटेड की पुस्तकों में रोजनामचा प्रविस्टियाँ कीजिए ।
(iii) जेड लिमिटेड का तुलन पत्र तैयार कीजिए । (20 अंक)
(b) सेवा कर क्या है ? इसकी विशेषताओं की विवेचना कीजिए । जी एस टी दरों में बदलाव के पीछे के औचित्य को स्पष्ट कीजिए । (15 अंक)
(c) विशेष अनुसन्धान नियमित अनुसन्धान से किस प्रकार भिन्न है ? उन मुख्य विन्दुओं की विवेचना कीजिए जिन्हें एक अनुसन्धानकर्ता द्वारा विशेष अनुसन्धान के दौरान अवश्य विचार करना चाहिये । (15 अंक)
Answer approach & key points
(a) A three-part amalgamation problem: (i) compute the purchase consideration payable to X Ltd and to Y Ltd on the stated share-exchange, debenture and preference-share terms after the specified revaluation of Y's plant and debtors; (ii) pass the journal entries in the books of Y Ltd, the transferor (Realisation Account route); and (iii) draw up the opening balance sheet of the new company Z Ltd. All three parts must be attempted. (b) Three demands: define service tax as it existed in India, discuss its features, and then explain the rationale behind changes in GST rates. The answer must connect the two - service tax (Chapter V of the Finance Act, 1994) was subsumed into GST on 1 July 2017 - and must then argue the economic and administrative reasons for rate rationalisation under GST. (c) Two demands: first distinguish special investigation from regular (routine/general) investigation on grounds such as purpose, scope, periodicity, depth of evidence and reporting; second, discuss the key points an investigator must consider before and during a special investigation - terms of reference, independence, nature of evidence, extent of checking, legal implications and the form of the report.
- Purchase consideration X Ltd = Rs 11,00,000 (1,00,000 equity shares of Rs 10 at Rs 11)
- Purchase consideration Y Ltd = Rs 11,95,000 (2,400 preference shares of Rs 100 = Rs 2,40,000 + 95,500 equity shares of Rs 10 = Rs 9,55,000)
- Revalued net assets of Y Ltd available to equity shareholders = Rs 9,55,000
- Plant and machinery of Y written down to Rs 14,40,000; provision of Rs 5,000 on debtors
- Profit & Loss A/c debit balance of Rs 2,80,000 not taken over
- Discount on issue of debentures Rs 40,000
- Balance Sheet of Z Ltd total = Rs 38,25,000
- Securities premium Rs 1,00,000; capital reserve/reserves Rs 8,00,000 on X Ltd's takeover
- AS 14 Accounting for Amalgamations; Schedule III of the Companies Act, 2013
- Realisation Account in the transferor's books
- Chapter V of the Finance Act, 1994; sections 65, 65B, 66B, 66D
- Dr Raja Chelliah Tax Reforms Committee; introduced 1994 at 5% on three services
- Negative list regime from 1 July 2012; Mega Exemption Notification
- Place of Provision of Services Rules, 2012; Point of Taxation Rules, 2011; reverse charge; CENVAT credit
- Final rate 15% (14% + 0.5% Swachh Bharat Cess + 0.5% Krishi Kalyan Cess)
- Constitution (One Hundred and First Amendment) Act, 2016; Article 246A; Article 279A GST Council
- CGST Act, 2017; SGST Acts; IGST Act, 2017; subsumed with effect from 1 July 2017
- Revenue-neutral rate; inverted duty structure; input tax credit accumulation
- Demerit/sin rate on tobacco, pan masala and luxury cars
- 56th GST Council meeting, September 2025 - two principal slabs of 5% and 18% with a 40% demerit rate
- Terms of reference / scope letter / engagement letter
- Statutory investigation under sections 210, 212 (Serious Fraud Investigation Office), 213 and 216 of the Companies Act, 2013
- Non-statutory investigation: acquisition of a business, admission of a partner, lending proposal, insurance claim, suspected fraud
- Conclusive versus persuasive evidence; no materiality concept and no 'true and fair view' opinion
- Extent of checking - complete checking rather than test checking in the suspect area
- Independence and conflict of interest
- Teeming and lading; defalcation of cash and goods; window dressing
- Self-contained report separating facts, assumptions, limitations and opinion
- SA 240 fraud-risk thinking; confidentiality
(a) Mr. A of Agra submits the following particulars of his let out residential house :
(A) Rent received for house as well as for various amenities provided to the tenant.
Amount (₹)
(i) For House 16,000 per month
(ii) For lift maintenance 1,600 per month
(iii) For security charges 1,400 per month
(iv) For electricity and water 1,600 per month
(B) Municipal valuation 1,70,000 per annum
(C) Fair Rental value 1,52,000 per annum
(D) Standard Rent 1,40,000 per annum
(E) Municipal Taxes 10% of Municipal valuation
(50% to be paid by tenant) (F) Repair expenses met by tenant 10,000
(G) Insurance premium 2,000
(H) Interest on loan taken in 2014 for Renovation of the house 50,000 per annum
(I) Unrealized rent recovered
(Actual ₹48,000 but deduction allowed ₹36,000 only) 24,000
Compute Mr. A's income from house property and any other income for the Assessment year 2025-26, assuming that Mr. A spent ₹22,000 on providing facilities to the tenant. (20 marks)
(b) A manufacturer produces certain goods through three processes. Profit is not included in the process transferred but goods in godown are sold at cost plus 25% profit. In each process 5% of weight put in it is lost and 20% is scrapped, which from Process A and Process B realises ₹20 per ton from Process C ₹5 per ton. The details of production of three processes are given below :
Particulars | Process A | Process B | Process C
ton | ₹ | ton | ₹ | ton | ₹
Material | 2000 | 20,000 | 1100 | 30,000 | 400 | 4,000
Wages | | 8,000 | | 4,000 | | 12,000
Expenses | | 12,000 | | 6,000 | | 4,000
Passed to next process | | 60% | | 80% | | –
Carried to Godown | | 40% | | 20% | | 100%
Prepare Process Accounts and Godown Accounts. (15 marks)
(c) Explain the reasons and process of buy back of shares. (15 marks)
हिंदी में पढ़ें
(a) आगरा के मिस्टर A ने अपने किराये पर दिये हुए आवासीय मकान के लिए निम्नलिखित विवरण पेश किए :
(A) किराएदार से मकान तथा विभिन्न सुविधाओं के लिए किराया प्राप्त हुआ ।
राशि (₹)
(i) मकान के लिए 16,000 प्रति माह
(ii) लिफ्ट रख-रखाव के लिए 1,600 प्रति माह
(iii) सुरक्षा व्यय 1,400 प्रति माह
(iv) बिजली तथा पानी के लिए 1,600 प्रति माह
(B) नगरपालिका मूल्यांकन 1,70,000 प्रति वर्ष
(C) उचित किराया मूल्य 1,52,000 प्रति वर्ष
(D) मानक किराया 1,40,000 प्रति वर्ष
(E) नगरपालिका कर, नगरपालिका मूल्य का 10%
(50% किराएदार द्वारा भुगतान किया जाना है)
(F) किरायेदार द्वारा वहन किया गया मरम्मत व्यय 10,000
(G) बीमा प्रीमियम 2,000
(H) मकान के नवीनीकरण के लिए 2014 में लिए गए ऋण पर ब्याज 50,000 प्रति वर्ष
(I) वसूल किया गया अप्राप्त किराया
(वास्तविक ₹48,000 परन्तु कटौती केवल ₹36,000 की अनुमन्य) 24,000
श्री ए की मकान संपत्ति से आय तथा कोई अन्य आय निर्धारण वर्ष 2025-26 के लिए परिकलित कीजिए, यह मानते हुए कि श्री ए ने किरायेदार को सुविधाएँ उपलब्ध कराने पर ₹22,000 व्यय किए । (20 अंक)
(b) एक निर्माता तीन प्रक्रियाओं के माध्यम से कुछ वस्तुओं का उत्पादन करता है । प्रक्रिया हस्तांतरण में लाभ शामिल नहीं है, लेकिन गोदाम में रखे माल को लागत मूल्य पर 25 प्रतिशत लाभ जोड़कर बेचा जाता है । प्रत्येक प्रक्रिया में डाले गए वजन का 5 प्रतिशत नष्ट हो जाता है और 20 प्रतिशत व्यर्थ (स्क्रैप) हो जाता है, जिससे प्रक्रिया ए और बी से ₹20 प्रति टन और प्रक्रिया सी से ₹5 प्रति टन प्राप्त होता है । तीनों प्रक्रियाओं के उत्पादन का विवरण निम्नांकित है :
विवरण | प्रक्रिया ए | प्रक्रिया बी | प्रक्रिया सी
टन | ₹ | टन | ₹ | टन | ₹
सामग्री | 2000 | 20,000 | 1100 | 30,000 | 400 | 4,000
मजदूरी | | 8,000 | | 4,000 | | 12,000
व्यय | | 12,000 | | 6,000 | | 4,000
अगली प्रक्रिया में ले जाया गया | | 60% | | 80% | | –
गोदाम में ले जाया गया | | 40% | | 20% | | 100%
प्रक्रिया खाता और गोदाम खाता बनाइए । (15 अंक)
(c) शेयरों की वापस खरीद के कारणों और प्रक्रिया को समझाइए । (15 अंक)
Answer approach & key points
(a) Compute Mr A's income from house property for Assessment Year 2025-26 for a let-out residential house, AND his 'any other income', from a composite rent situation. The candidate must split composite rent between the building and the amenities, compute Gross Annual Value with the standard-rent cap, deduct only the owner's share of municipal taxes, apply the section 24 deductions, bring the recovered unrealised rent to tax under section 25A, and tax the net amenity charges under 'Income from Other Sources'. (b) Prepare the three Process Accounts (A, B and C) and the Godown Account for a manufacturer whose output passes through three processes with a 5% weight loss and a 20% scrap in each process, where scrap from A and B realises Rs 20 per ton and from C Rs 5 per ton, part of each process output goes to the godown and the balance to the next process, transfers carry no profit, and godown stock is sold at cost plus 25%. (c) Two demands of equal weight: the REASONS why a company buys back its own shares (financial, signalling, capital-structure and strategic motives) and the PROCESS of buy-back, which must be answered with the statutory machinery of sections 68, 69 and 70 of the Companies Act, 2013, Rule 17 of the Companies (Share Capital and Debentures) Rules, 2014, and the SEBI (Buy-Back of Securities) Regulations, 2018 for listed companies.
- Expected Rent Rs 1,40,000 (standard rent cap)
- Gross Annual Value Rs 1,92,000
- Municipal taxes deductible Rs 8,500 (owner's 50% of Rs 17,000)
- Net Annual Value Rs 1,83,500
- Section 24(a) standard deduction 30% = Rs 55,050
- Section 24(b) interest Rs 50,000
- Section 25A - unrealised rent recovered Rs 24,000 less 30% = Rs 16,800
- Income from house property Rs 95,250
- Income from other sources Rs 33,200 (Rs 55,200 - Rs 22,000)
- Sections 22, 23(1), 24 and 25A of the Income-tax Act, 1961 (sections 20-23 of the Income-tax Act, 2025); composite rent
- Process A: net cost Rs 32,000 for 1,500 tons; Rs 21.33 per ton
- Process B: net cost Rs 51,200 for 1,500 tons; Rs 34.13 per ton
- Process C: net cost Rs 59,360 for 1,200 tons; Rs 49.47 per ton
- Scrap credits: Rs 8,000 in A, Rs 8,000 in B, Rs 1,600 in C
- Total godown cost Rs 82,400 for 2,100 tons
- Godown sales Rs 1,03,000 at cost plus 25%
- Godown profit Rs 20,600
- Normal loss carries no cost; scrap credited at realisable value
- Sections 68, 69 and 70 of the Companies Act, 2013
- Rule 17 of the Companies (Share Capital and Debentures) Rules, 2014
- SEBI (Buy-Back of Securities) Regulations, 2018
- Sources: free reserves, securities premium account, proceeds of a fresh issue
- 25% ceiling on paid-up capital and free reserves; 25% of paid-up equity capital in a financial year; 10% board-resolution route
- Post-buy-back debt-equity ratio not exceeding 2:1
- Declaration of solvency in Form SH-9; letter of offer Form SH-8; return of buy-back Form SH-11; certificate Form SH-15
- Capital Redemption Reserve under section 69
- Extinguishment and physical destruction within seven days; one-year cooling-off period
- Tender offer, open market/book-building, odd-lot and ESOP routes
- Earnings per share and return on equity; signalling undervaluation
(a) The financial position of a firm as on 31st March 2024 and 2025 was as follows :
Particulars | 31.3.2024 | 31.3.2025
₹ | ₹
I. Equity and Liabilities
Shareholders' Funds :
Share Capital — 2,96,000 | 2,98,000
Non-current Liabilities :
Loan from Subsidiary Company — – | 40,000
Loan from Bank — 60,000 | 50,000
Current Liabilities — 72,000 | 82,000
4,28,000 | 4,70,000
II. Assets
Non-current Assets :
Machinery — 2,14,000 | 2,44,000
Less : Depreciation till date — 54,000 | 72,000
1,60,000 | 1,72,000
Building — 1,00,000 | 1,10,000
Land — 40,000 | 60,000
Current Assets :
Stock — 50,000 | 44,000
Trade Receivables — 70,000 | 76,800
Cash and Cash Equivalents — 8,000 | 7,200
4,28,000 | 4,70,000
During the year ₹52,000 was paid as dividend. Prepare Cash Flow Statement by indirect method. The financial position of a firm as on 31st March 2024 and 2025 was as under :
Particulars | 31.3.2024 (₹) | 31.3.2025 (₹)
I. EQUITY & LIABILITIES
Shareholders funds : Share capital — 2,96,000 | 2,98,000
Non-Current Liabilities : Loan from subsidiary company — – | 40,000; Loan from Bank — 60,000 | 50,000; Current Liabilities — 72,000 | 82,000; Total — 4,28,000 | 4,70,000
II. ASSETS
Non-Current Assets : Machinery — 2,14,000 | 2,44,000; Less : Depreciation up to date — 54,000 | 72,000; 1,60,000 | 1,72,000; Building — 1,00,000 | 1,10,000; Land — 40,000 | 60,000
Current Assets : Inventories — 50,000 | 44,000; Trade receivables — 70,000 | 76,800; Cash & Cash equivalents — 8,000 | 7,200; 4,28,000 | 4,70,000
During the year ₹52,000 was paid as dividend. Prepare cash flow statement as per Indirect Method. (20 marks)
(b) What is Responsibility Accounting ? How does it contribute in improving the organizational effectiveness ? (15 marks)
(c) Global ltd., produces an article by blending two basic raw materials. It operates a standard costing system and the following standards have been set for raw materials :
Materials | Standard Mix | Standard rate per Kg
A | 40% | ₹8
B | 60% | ₹6
The standard loss is processing is 15%. During April 2026 the company produced 3400 kg of finished output.
The position of stock and purchases for the month of April 2026 is as under :
Material | Stock 1.4.26 Kg | Stock 30.4.26 Kg | Purchases during April — Kg | Cost ₹
A | 70 | 10 | 1600 | 6800
B | 80 | 100 | 2400 | 6000
Analyse material variance. (15 marks)
हिंदी में पढ़ें
(a) एक फर्म की वित्तीय स्थिति 31 मार्च 2024 तथा 2025 को निम्नप्रकार थी :
विवरण | 31.3.2024 | 31.3.2025
₹ | ₹
I. इक्विटी एवं दायित्व
शेयर धारक निधि :
अंश पूँजी — 2,96,000 | 2,98,000
गैर-चालू दायित्व :
सहायक कंपनी से ऋण — – | 40,000
बैंक से ऋण — 60,000 | 50,000
चालू दायित्व — 72,000 | 82,000
4,28,000 | 4,70,000
II. परिसम्पत्तियाँ
गैर-चालू परिसम्पत्तियाँ :
मशीनरी — 2,14,000 | 2,44,000
घटा : अब तक का मूल्यह्रास — 54,000 | 72,000
1,60,000 | 1,72,000
भवन — 1,00,000 | 1,10,000
भूमि — 40,000 | 60,000
चालू परिसम्पत्तियाँ :
स्टॉक — 50,000 | 44,000
व्यापार प्राप्तियाँ — 70,000 | 76,800
नकदी व नकदी समान — 8,000 | 7,200
4,28,000 | 4,70,000
वर्ष के दौरान ₹52,000 लाभांश के रूप में भुगतान किए गए । अप्रत्यक्ष विधि से रोकड़ प्रवाह विवरण तैयार कीजिए । 31 मार्च 2024 और 2025 को एक फर्म की वित्तीय स्थिति निम्नलिखित थी :
विवरण | 31.3.2024 (₹) | 31.3.2025 (₹)
I. अंशधारक निधि एवं देयताएँ
अंशधारक निधि : अंश पूँजी — 2,96,000 | 2,98,000
गैर-चालू देयताएँ : सहायक कंपनी से ऋण — – | 40,000; बैंक से ऋण — 60,000 | 50,000; चालू देयताएँ — 72,000 | 82,000; कुल — 4,28,000 | 4,70,000
II. परिसंपत्तियाँ
गैर-चालू परिसंपत्तियाँ : मशीनरी — 2,14,000 | 2,44,000; घटाइए : आज तक का ह्रास — 54,000 | 72,000; 1,60,000 | 1,72,000; भवन — 1,00,000 | 1,10,000; भूमि — 40,000 | 60,000
चालू परिसंपत्तियाँ : भंडार — 50,000 | 44,000; व्यापार प्राप्य — 70,000 | 76,800; रोकड़ एवं रोकड़ समतुल्य — 8,000 | 7,200; 4,28,000 | 4,70,000
वर्ष के दौरान ₹52,000 लाभांश के रूप में भुगतान किया गया। अप्रत्यक्ष विधि के अनुसार रोकड़ प्रवाह विवरण तैयार कीजिए। (20 अंक)
(b) उत्तरदायित्व लेखांकन क्या है ? यह संगठनात्मक प्रभावशीलता को बेहतर बनाने में कैसे योगदान देता है ? (15 अंक)
(c) ग्लोबल लिमिटेड दो बुनियादी कच्चे माल को मिलाकर एक वस्तु का उत्पादन करती है । यह प्रमाप लागत विधि का प्रयोग करती है और कच्चे माल के लिए निम्नलिखित प्रमाप निर्धारित किये गये हैं :
सामग्री | प्रमाप मिश्रण | प्रमाप दर प्रति किलोग्राम
A | 40% | ₹8
B | 60% | ₹6
प्रसंस्करण (प्रोसेसिंग) मे मानक हानि 15 प्रतिशत है । अप्रैल 2026 के दौरान कंपनी ने 3400 किलोग्राम तैयार उत्पाद का उत्पादन किया ।
अप्रैल 2026 के लिए स्टॉक और क्रय की स्थिति इस प्रकार है :
सामग्री | स्टॉक 1.4.26 किलोग्राम | स्टॉक 30.4.26 किलोग्राम | अप्रैल माह में क्रय — किलोग्राम | लागत (₹)
A | 70 | 10 | 1600 | 6800
B | 80 | 100 | 2400 | 6000
सामग्री विचरणों का विश्लेषण कीजिए । (15 अंक)
Answer approach & key points
(a) Prepare a Cash Flow Statement by the INDIRECT method (AS 3 / Ind AS 7) from two comparative balance sheets, given that Rs 52,000 was paid as dividend during the year. Because no profit figure is given, the net profit must first be derived from the movement in shareholders' funds, and the three activity classifications - operating, investing and financing - must each be shown and must reconcile to the Rs 800 fall in cash. (b) Define responsibility accounting and then explain HOW it improves organisational effectiveness. The second half requires a causal argument - through responsibility centres, the controllability principle, performance reports, management by exception, goal congruence and motivation - not merely a list of advantages. (c) Analyse the material variances of Global Ltd for April 2026. 'Analyse' means compute and reconcile the full set: material cost variance, material price variance, material usage (quantity) variance and its split into mix and yield (sub-usage) variances, for each material and in total. Actual consumption has to be derived from opening stock plus purchases less closing stock, and the standard quantity from the 15% standard process loss.
- Net profit Rs 54,000 (balancing figure from shareholders' funds plus dividend)
- Depreciation added back Rs 18,000
- Operating profit before working capital changes Rs 72,000
- Net cash from operating activities Rs 81,200
- Purchase of machinery Rs 30,000; building Rs 10,000; land Rs 20,000
- Net cash used in investing activities Rs (60,000)
- Loan from subsidiary Rs 40,000; bank loan repaid Rs 10,000; dividend paid Rs 52,000
- Net cash used in financing activities Rs (22,000)
- Net decrease in cash Rs 800; opening Rs 8,000, closing Rs 7,200
- AS 3 / Ind AS 7 Statement of Cash Flows - indirect method
- Responsibility centre; cost centre, revenue centre, profit centre, investment centre
- Controllability principle - controllable versus uncontrollable costs
- Responsibility reporting; management by exception
- Budgetary control and variance analysis
- Return on Investment (ROI), Residual Income (RI), Economic Value Added (EVA)
- Transfer pricing
- Goal congruence; decentralisation; participative budgeting
- Sub-optimisation and dysfunctional behaviour; budget slack
- Balanced scorecard as a supplement
- Standard input for 3,400 kg output = 4,000 kg (grossing up for 15% loss)
- Standard cost Rs 27,200; standard cost per kg of output Rs 8
- Actual consumption A 1,660 kg, B 2,380 kg, total 4,040 kg
- Actual prices A Rs 4.25 per kg, B Rs 2.50 per kg; actual cost Rs 13,005
- Material Cost Variance Rs 14,195 (F)
- Material Price Variance Rs 14,555 (F)
- Material Usage Variance Rs 360 (A)
- Material Mix Variance Rs 88 (A)
- Material Yield / Sub-usage Variance Rs 272 (A)
- Reconciliation: MPV + MUV = MCV; MMV + MYV = MUV